{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["E14 单位工程招标控制价汇总表","E183 分部分项工程项目清单与措施项目清单计价表（分部+子目）","E20 总价措施项目清单计费表","E21 绿色施工安全防护措施项目费计价表（招投标）","E23 其他项目清单与计价汇总表","E24 暂列金额明细表","E25 材料暂估单价及调整表","E26 专业工程分部分项工程暂估价及结算价表","E27 计日工表","E28 总承包服务费计价表","E29 部分其他项目费计价表","E40 人工、材料、机械汇总表","重点评审工程量清单综合单价表","重点评审材料、设备单价表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"E14 单位工程招标控制价汇总表","index":0,"n_rows":28,"n_cols":6,"rows_kept":28,"merged":[[0,0,0,5],[1,0,1,4],[26,0,26,1]],"flags":["formulas_cached_only"]}
["E.14：单位工程招标控制价汇总表","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段：","","","","","第1页 共1页"]
["序号","工程内容","计费基础说明","费率 %","金额","其中：\n暂估价(元)"]
["一","分部分项工程费","分部分项费用合计","",{"v":63735.3,"d":"63735.30"},{"v":0,"d":"0.00"}]
["1","直接费","","",57038.69,{"v":0,"d":"0.00"}]
["1.1","人工费","","",{"v":1393,"d":"1393.00"},{"v":0,"d":"0.00"}]
["1.2","材料费","","",14274.73,{"v":0,"d":"0.00"}]
["1.2.1","其中:工程设备费/其他","（详见附录C说明第2条规定计算）","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.3","机械费","","",41370.96,{"v":0,"d":"0.00"}]
["2","管理费","","9.65",4129.78,{"v":0,"d":"0.00"}]
["3","其他管理费","（按附录C说明第2条规定计算）","2",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["4","利润","","6",2567.69,{"v":0,"d":"0.00"}]
["二","措施项目费","1+2+3","",4339.96,{"v":0,"d":"0.00"}]
["1","单价措施项目费","单价措施项目费合计","",1254.26,{"v":0,"d":"0.00"}]
["1.1","直接费","","",1084.53,{"v":0,"d":"0.00"}]
["1.1.1","人工费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.2","材料费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["1.1.3","机械费","","",1084.53,{"v":0,"d":"0.00"}]
["1.2","管理费","","9.65",104.66,{"v":0,"d":"0.00"}]
["1.3","利润","","6",65.07,{"v":0,"d":"0.00"}]
["2","总价措施项目费","（按E.20总价措施项目计价表计算）","",103.98,{"v":0,"d":"0.00"}]
["3","绿色施工安全防护措施项目费","（按E.21绿色施工安全防护措施费计价表计算）","5.13",2981.72,{"v":0,"d":"0.00"}]
["3.1","其中安全生产费","（按E.21绿色施工安全防护措施费计价表计算）","4",2324.93,{"v":0,"d":"0.00"}]
["三","其他项目费","（按E.23其他项目计价汇总表计算）","",2923.54,{"v":0,"d":"0.00"}]
["四","税前造价","一+二+三","",{"v":70998.8,"d":"70998.80"},{"v":0,"d":"0.00"}]
["五","销项税额","四","9",6389.89,{"v":0,"d":"0.00"}]
["单位工程建安造价","","四+五",{"v":0,"d":"0.00"},77388.69,{"v":0,"d":"0.00"}]
["","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E183 分部分项工程项目清单与措施项目清单计价表（分部+子目）","index":1,"n_rows":33,"n_cols":11,"rows_kept":33,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,8],[5,3,8,3],[9,3,12,3],[13,1,13,6],[14,1,14,6],[15,0,15,8],[16,0,16,8],[17,3,17,5],[17,6,17,8],[18,3,18,5],[18,6,18,8],[19,0,19,8],[20,0,20,6],[20,7,20,8],[21,0,22,0],[21,1,22,1],[21,2,22,2],[21,3,22,3],[21,4,22,4],[21,5,22,5],[21,6,21,8],[24,3,25,3],[26,1,26,6],[27,1,27,6],[28,1,28,6],[29,0,29,8],[30,0,30,8],[31,3,31,5],[31,6,31,8],[32,3,32,5],[32,6,32,8]],"flags":["formulas_cached_only"]}
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","","","第1页  共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["","","分部分项工程费","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":63735.3,"d":"63735.30"},{"v":0,"d":"0.00"},"",""]
["1","040101001005","土方开挖外运","1.按实际挖方计量，不论施工方法，不论转运次数，含施工场地内施工便道，挖土区清表、平整和机械进出场等所有费用；\r\n2.运距25KM。","m3",{"v":345,"d":"345.00"},78.46,{"v":27068.7,"d":"27068.70"},{"v":0,"d":"0.00"},"27068.7",""]
["1.1","D1-37*A0.95*B0.95*C0.95换","挖掘机挖土方 挖土装车 普通土~ 人工*0.95 材料*0.95 机械*0.95","","1000m3",0.345,3978.14,1372.46,{"v":0,"d":"0.00"},"",""]
["1.2","D1-59*A0.95*B0.95*C0.95 + D1-6","自卸汽车运土方 运距1km内~实际运距(km):20~长沙市采用新型智能环保专用运输车运输~ 人工*0.95 材料*0.95 机械*0.95","","1000m3",0.345,51548.01,17784.06,{"v":0,"d":"0.00"},"",""]
["1.3","BC03","卸土费","","m3",316.51376,{"v":25,"d":"25.00"},7912.84,{"v":0,"d":"0.00"},"",""]
["2","040101001006","机械破除砼路面外弃","1.按实际挖方计量，包括沥青路面、水稳及四合料破除外运，不论施工方法，不论转运次数，含破除、解体、转运，含施工场地内施工便道、清表、平整和机械进出场等所有费用；\r\n2.运距25KM。","m3",{"v":276,"d":"276.00"},132.85,{"v":36666.6,"d":"36666.60"},{"v":0,"d":"0.00"},"36666.6",""]
["2.1","D10-7*A0.95*B0.95*C0.95 + D10-","拆除混凝土路面层 机械拆除 厚15cm内~实际厚度(cm):25~ 人工*0.95 材料*0.95 机械*0.95","","100㎡",11.04,875.93,9670.27,{"v":0,"d":"0.00"},"",""]
["2.2","D1-111*A0.95*B0.95*C0.95换","挖掘机挖石碴 平地 装车~ 人工*0.95 材料*0.95 机械*0.95","","100m3",2.76,1018.69,2811.58,{"v":0,"d":"0.00"},"",""]
["2.3","D1-116*A0.95*B0.95*C0.95 + D1-","自卸汽车运石碴 运距1km以内~实际运距(km):20~长沙市采用新型智能环保专用运输车运输~ 人工*0.95 材料*0.95 机械*0.95","","100m3",2.76,6469.08,17854.66,{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",{"v":63735.3,"d":"63735.30"},{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","","","",""]
["E.18：分部分项工程项目清单与措施项目清单计价表","","","","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","","","第2页  共2页","","",""]
["序号","项目编码","项 目 名 称","项 目 特 征 描 述","计量\r\n单位","工程量","金额(元)","","","",""]
["","","","","","","综合单价","合  价","其中：\n暂估价","",""]
["2.4","BC03","卸土费","","m3",253.21101,{"v":25,"d":"25.00"},6330.28,{"v":0,"d":"0.00"},"",""]
["3","041106001001","大型机械设备进出场及安拆","1.场外运费 履带式挖掘机 1m3以内;","台.次",{"v":1,"d":"1.00"},1254.26,1254.26,{"v":0,"d":"0.00"},"1254.26",""]
["3.1","J14-20*A0.95*B0.95*C0.95换","场外运费 履带式挖掘机 1m3以内~ 人工*0.95 材料*0.95 机械*0.95","","台次",{"v":1,"d":"1.00"},1254.26,1254.26,{"v":0,"d":"0.00"},"",""]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["","本页合计","","","","","",1254.26,{"v":0,"d":"0.00"},"1254.26",""]
["","合    计","","","","","",64989.56,{"v":0,"d":"0.00"},"",""]
["注：1.本表工程量清单项目综合的消耗量标准与E.19综合单价分析表综合的内容应相同；2.此表用于竣工结算时无暂估价栏。","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","","","","",""]
["","","","","","","","","","",""]
["","","","投标人:","","","(盖章)","","","",""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","","","",""]

{"sheet":"E20 总价措施项目清单计费表","index":2,"n_rows":11,"n_cols":8,"rows_kept":11,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,3,2,4],[3,3,3,4],[4,0,4,5],[5,0,5,7],[7,4,7,5],[7,6,7,7],[8,4,8,5],[8,6,8,7],[9,4,9,5],[9,6,9,7],[10,4,10,5],[10,6,10,7]],"flags":["formulas_cached_only"]}
["E.20： 总价措施项目清单计费表","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","","第1页  共1页",""]
["序号","项目编号","项目名称","计算基础","","费  率(%)","金  额(元)","备注"]
["1","081311004001","冬雨季施工增加费","分部分项工程费+单价措施费","","0.16",103.98,""]
[{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},103.98,""]
["注：按施工方案计算的措施费,若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。","","","","","","",""]
["","","","","","","",""]
["","","","","投标人:","","(盖章)",""]
["","","","","法定代表人或委托代理人:","","(签章或盖章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"(签字并盖造价工程师执业专业章)",""]
["","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"2022-06-10",""]

{"sheet":"E21 绿色施工安全防护措施项目费计价表（招投标）","index":3,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[0,0,0,5],[1,0,1,4]],"flags":["formulas_cached_only"]}
["E.21：绿色施工安全防护措施项目费计价表（招投标）","","","","",""]
["工程名称:圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段:","","","","","第1页 共1页"]
["序号","工程内容","计费基数","费率(%)","金额\n（元）","备注"]
["一","绿色施工安全防护措施项目费","直接费","5.13",2981.72,"按附录C说明及表4相应总费率标准计算"]
["其中：","安全生产费","直接费","4",2324.93,"按附录C说明及表4相应总费率标准计算"]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]

{"sheet":"E23 其他项目清单与计价汇总表","index":4,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,0,1,4],[14,2,14,3],[16,0,16,5],[17,0,17,3],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5]],"flags":["formulas_cached_only"]}
["E.23：其他项目清单与计价汇总表","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段：","","","","","第1页 共1页"]
["序号","项目名称","计费基础/单价","费率/数量","合计金额(元)","备注"]
["1","暂列金额","","",2923.54,"明细详见E.24表"]
["2","暂估价","","",{"v":0,"d":"0.00"},""]
["2.1","材料（工程设备）暂估价","","",{"v":0,"d":"0.00"},"明细详见E.25表"]
["2.2","专业工程暂估价","","",{"v":0,"d":"0.00"},"明细详见E.26表"]
["2.3","分部分项工程暂估价","","",{"v":0,"d":"0.00"},"按招标文件规定或合同约定明细详见E.26表"]
["3","计日工","","",{"v":0,"d":"0.00"},"明细详见E.27表"]
["4","总承包服务费","","",{"v":0,"d":"0.00"},"明细详见E.28表"]
["5","优质工程增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["6","安全责任险、环境保护税","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["7","提前竣工措施增加费","","",{"v":0,"d":"0.00"},"明细详见E.29表"]
["8","索赔签证","","",{"v":0,"d":"0.00"},"明细详见E.30表"]
["9","其他项目费合计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},2923.54,{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：材料暂估单价进入清单项目综合单价，此处不汇总。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E24 暂列金额明细表","index":5,"n_rows":15,"n_cols":6,"rows_kept":15,"merged":[[0,0,0,5],[1,0,1,4],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3],[6,2,6,3],[7,2,7,3],[8,2,8,3],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,0,12,1],[13,0,13,5]],"flags":["formulas_cached_only"]}
["E.24：暂列金额明细表","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","第1页 共1页"]
["序号","项 目 名 称","计量单位","","暂定金额(元)","备注"]
["1","不可预见费","元","",2923.54,""]
["2","检验试验费","元","",{"v":0,"d":"0.00"},""]
["3","","","",{"v":0,"d":"0.00"},""]
["4","","","",{"v":0,"d":"0.00"},""]
["5","","","",{"v":0,"d":"0.00"},""]
["6","","","",{"v":0,"d":"0.00"},""]
["7","","","",{"v":0,"d":"0.00"},""]
["8","","","",{"v":0,"d":"0.00"},""]
["","","","",{"v":0,"d":"0.00"},""]
["合计","","","",2923.54,""]
["注：此表由招标人填写,如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。","","","",{"v":0,"d":"0.00"},""]
["","","","","",""]

{"sheet":"E25 材料暂估单价及调整表","index":6,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,11],[1,0,1,7],[1,9,1,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,4],[2,5,2,6],[2,7,2,8],[2,9,2,10],[2,11,3,11],[4,0,4,2],[5,0,5,11]],"flags":["formulas_cached_only"]}
["E.25：材料暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","","","","","第1页 共1页","","",""]
["序号","材料名称、规格、型号","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注",""]
["","","","暂估","确认","单价","合价","单价","合价","单价","合价","",""]
["合  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["注：此表由招标人填写\"暂估单价\"，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E26 专业工程分部分项工程暂估价及结算价表","index":7,"n_rows":23,"n_cols":8,"rows_kept":23,"merged":[[0,0,0,6],[1,0,1,4],[1,5,1,6],[21,0,21,2],[22,0,22,6]],"flags":["formulas_cached_only"]}
["E.26：专业工程/分部分项工程 暂估价及结算价表","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","第1页 共1页","",""]
["序号","工程名称","工程内容","暂估金额(元)","结算金额(元)","差额±(元)","备注",""]
["","专业工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["","分部分项工程暂估价","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["6","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["7","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["8","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","投标报价"]
["合    计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",""]

{"sheet":"E27 计日工表","index":8,"n_rows":26,"n_cols":9,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,5],[1,6,1,7],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,2,7],[10,0,10,5],[17,0,17,5],[24,0,24,5],[25,0,25,5]],"flags":["formulas_cached_only"]}
["E.27： 计日工表","","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段：","","","","","","第1页 共1页","",""]
["编号","项 目 名  称","单位","暂定数量","实际数量","综合单价\n(元)","合  价","",""]
["","","","","","","暂定","实际",""]
["一","人工","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["人工小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["二","材料","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["材料小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["三","施工机械","","","","","","",""]
["1","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["2","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["3","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["4","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["5","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["施工机械小计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]
["总  计","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"投标报价"]

{"sheet":"E28 总承包服务费计价表","index":9,"n_rows":6,"n_cols":7,"rows_kept":6,"merged":[[0,0,0,6],[1,0,1,4]],"flags":["formulas_cached_only"]}
["E.28：总承包服务费计价表","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段：","","","","","","第1页 共1页"]
["序号","项目名称","项目价值(元)","服务内容","计算基础","费率(%)","金额(元)"]
["1","发包人发包专业工程服务费","（分部分项工程费）","","","",{"v":0,"d":"0.00"}]
["2","发包人提供材料采保费","（发包人提供材料总值）","","","",{"v":0,"d":"0.00"}]
["","合  计",{"v":0,"d":"0.00"},"-",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E29 部分其他项目费计价表","index":10,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,0,1,4],[8,0,8,5],[9,0,9,3],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5]],"flags":["formulas_cached_only"]}
["E.29：部分其他项目费计价表","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段：","","","","","第1页 共1页"]
["序号","项目名称","计算基数","费率(%)","金额(元)","备注"]
["1","优质工程增加费","（分部分项工程费 + 措施项目费）","",{"v":0,"d":"0.00"},"详附录D说明"]
["2","安全责任险、环境保护税","（分部分项工程费 + 措施项目费）","",{"v":0,"d":"0.00"},"详见附录C表6"]
["3","提前竣工措施增加费","（按合同约定）","",{"v":0,"d":"0.00"},""]
["","合 计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"",{"v":0,"d":"0.00"}]
["注：环境保护税、安全责任险招投标时按计费基数及费率暂估，结算与取定不同时，可按实调整。","","","","",""]
["","","","","",""]
["","投标人:","","","(盖章)",""]
["","法定代表人或委托代理人:","","","(签章或盖章)",""]
["","注册造价工程师:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","编制时间:","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"E40 人工、材料、机械汇总表","index":11,"n_rows":24,"n_cols":9,"rows_kept":24,"merged":[[0,0,0,8],[1,0,1,6],[1,7,1,8],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,0,17,8],[19,3,19,5],[19,6,19,8],[20,3,20,5],[20,6,20,8],[21,3,21,5],[21,6,21,8],[22,3,22,5],[22,6,22,8]],"flags":["formulas_cached_only"]}
["E.40：人工、材料、机械汇总表","","","","","","","",""]
["工程名称：圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段：","","","","","","","第1页、共1页",""]
["序号","编码","名称(材料、机械规格型号)","单位","数量","单价\n(元)","","合价(元)","备注"]
["1","H00001","人工费 ","元",1392.938,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},1392.94,""]
["2","34110100002","水 ","t",7.079,{"v":4.4,"d":"4.40"},{"v":0,"d":"0.00"},31.15,""]
["3","88010500001","其他材料费 ","元",0.466,{"v":1,"d":"1.00"},{"v":0,"d":"0.00"},0.47,""]
["4","BC03~2","卸土费 ","m3",569.725,{"v":25,"d":"25.00"},{"v":0,"d":"0.00"},14243.13,""]
["5","J1-1","履带式推土机 功率(kW) 75 中型","台班",0.05,1391.012,{"v":0,"d":"0.00"},69.55,""]
["6","J1-2","履带式推土机 功率(kW) 90 大型","台班",0.197,1605.915,{"v":0,"d":"0.00"},316.37,""]
["7","J1-7","履带式单斗液压挖掘机 斗容量(m3) 1 大型","台班",1.14,1957.861,{"v":0,"d":"0.00"},2231.96,""]
["8","J1-69","履带式液压挖掘机带液压破碎锤 中型 中型","台班",2.853,2797.545,{"v":0,"d":"0.00"},{"v":7981.4,"d":"7981.40"},""]
["9","J4-33","洒水车 罐容量(L) 4000 中型","台班",0.347,490.673,{"v":0,"d":"0.00"},170.26,""]
["10","J4-13-1","智能渣土车 12.9t（长沙市） 大型","台班",25.956,1179.449,{"v":0,"d":"0.00"},30613.78,""]
["11","J14-20","场外运费 履带式挖掘机 1m3以内 ","台次",0.618,{"v":1754.9,"d":"1754.90"},{"v":0,"d":"0.00"},1084.53,""]
["","","","元",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","本页小计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},58135.52,""]
["","合    计","","元","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},58135.52,""]
["注：招标控制价、投标报价、竣工结算通用表。","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},""]
["","","","","","","","",""]
["","","","投标人:","","","(盖章)",{"v":0,"d":"0.00"},""]
["","","","法定代表人或委托代理人:","","","(签章或盖章)","",""]
["","","","注册造价工程师:","","","(签字并盖造价工程师执业专业章)","",""]
["","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"","","2022-06-10","",""]
["","","","","","","","",""]

{"sheet":"重点评审工程量清单综合单价表","index":12,"n_rows":9,"n_cols":9,"rows_kept":9,"merged":[[0,0,0,7],[1,0,1,6],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,2,7],[3,6,4,6],[3,7,4,7],[5,0,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["重点评审工程量清单综合单价表","","","","","","","",""]
["工程名称:圭白路（湘江南路～中意路）线外村道工程-土石方及破除  标段:","","","","","","","第1页 共1页",""]
["序\n号","项目编码","项目名称","项目特征描述","计量\r\n单位","工程数量","金额(元)","",""]
["","","","","","","综合\n单价","合价",""]
["","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本页合计（元）","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["合    计（元）","","","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["","","","","","","","",""]

{"sheet":"重点评审材料、设备单价表","index":13,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,0,0,6],[1,0,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,2,6],[4,0,4,5],[5,0,5,5],[6,0,6,5]],"flags":["formulas_cached_only"]}
["重点评审材料、设备单价表","","","","","",""]
["工程名称:圭白路（湘江南路～中意路）线外村道工程-土石方及破除 标段:","","","","","","第1页 共1页"]
["序号","材料\n（设备）\n编码","名称","单位","数量","金额（元）",""]
["","","","",{"v":0,"d":"0.00"},"单价","合价"]
["合计（元）","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本页合计（元）","","","","",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["合计（元）","","","","","",{"v":0,"d":"0.00"}]
["","","","","","",""]